Analyst Spots $3.4 Billion Hole In Tesla’s Balance Sheet

When it comes to covering up key risks in their P&L or balance sheet, the current crop of tech names are without equal: whether it involves excluding stock-based compensation from cash flow calculations in the case of Twitter and Facebook, or building a mountain in off-balance sheet debt, as Netflix has done with its nearly $9 billion in unfunded content costs, it is remarkable how effective the extended FAANG family has been in fooling almost all of the analysts (and investors), virtually all of the time.

Now, according to an analysis released today, one more company has managed to sneak through billions in contractual obligations between the cracks: the company is Tesla, and according to Vertical Group’s Gordon Johnson, the electric vehicle makes has $2.1 billion in Unpaid PP&E/Deferred CAPEX Coming Due, of which $1.4 billion is “Due Imminently.”

Johnson explains his calculation as follows:

Unlike anything we’ve ever seen in GAAP accounting, when TSLA orders equip., or invests to construct a building, a portion of the associated CAPEX is deferred, a large chunk of which seems to coincide w/ the start of Model 3 production.


Thus, taking the $2.138bn figure exiting 4Q17, & subtracting TSLA’s reported “Accrued Purchases” of $753mn in 4Q17 – these purchases represent the liabilities, or what we see as essentially debt, on TSLA’s unpaid PP&E CAPEX which have not yet hit the threshold necessary to be converted into payables – we arrive at payables due on deferred CAPEX for TSLA as of 12/31/17 of $1.385bn.

Consequently, given TSLA’s payable days were 81.3 in 4Q17, this liability  represents a “surreptitious” form of ’18 debt for TSLA due imminently.

Johnson’s summary: “Based on our checks, we do not believe this risk to TSLA’s liquidity is well known at present.”

But wait, there’s more, because in addition to the $1.4 bn in “deferred capex”, Johnson believes that the company faces another $2bn in Gigafactory 1 CAPEX likely/necessary in ‘18. He explains why below:

First, as of 4Q17 TSLA’s capitalized costs for Gigafactory 1 were a “whopping” $3.15bn vs. just $1.04bn in ’16 (a $2.1bn Y/Y increase – Ex. 5).


Needless to say, Johnson is bearish on Tesla, and specifically the company’s liquidity situation. because “when adding ~$2bn in ’18 Gigafactory1 CAPEX + $1.4bn in deferred CAPEX due imminently (i.e., $3.4bn in likely ’18 expenditures) vs. TSLA’s 4Q17 cash balance of $3.368bn, we see a large dilutive equity &/or debt offering from TSLA as likely in 2Q18.

What does all this mean for the company’s production plans and/or stock price?

While some may assume TSLA will forgo the incremental investment necessary to bring Gigafactory1 up to full scale, we surmise that this would likely delay their ramp to 5K cars/week of production for Model 3 (i.e., a bigger risk to the story, we believe, at this point vs. incremental equity &/or debt issuance). Caveat emptor

At this point it may be prudent for Elon Musk to revise his outburst to the economist from last Friday that Tesla will be cash flow positive as soon as Q3, because if the above is correct, not only will it burn massive amounts of cash soon, but it will have to sell either more equity or debt, or both.
Read On ZeroHedge


Author: HEDGE

Hedge Accordingly was founded ahead of the global financial crisis in January of 2008, with the goal of providing our readers our unique take on The Latest News on Wall Street, Stocks, #Politics and Business news. Hedge Accordingly produces both original, and aggregated #Wallst news content from top publishers around the world. We curate aggregated content covering the latest news on politics, stocks, wall street, and the tech industry. We also provide free stock charting, quotes and a bitcoin, forex and currency exchange. Learn More About